This "look-ahead" post discusses how I came up with an estimate for Phillips 66's earnings for fiscal 2020's fourth quarter, which ended on December 31, 2020, by predicting each element of its Income Statement, from top-line Revenue to bottom-line Earnings Per Share (EPS) and everything in between.
Once the company’s official results become available on January 29, I will compare the published Income Statement to the prediction and identify any surprises, positive or negative. Examining these differences can identify what factors (e.g., profit margins, non-GAAP expenses, tax rates, share buybacks) are driving changes to a company's financial performance.
But, before we get into the details, let's take a step back and start with background information about Phillips 66.
Phillips 66 is an energy company with refining, midstream, downstream, and chemical operations. An independent for decades, Phillips Petroleum merged with Conoco in 2002 to form the giant ConocoPhillips. Phillips became independent again in 2012 -- this time with the iconic "Phillips 66" brand as the company name -- when it was spun off from ConocoPhillips. Phillips 66 operates refineries for converting crude oil into gasoline and other fuels; the company's San Francisco refinery is being transformed to process renewable oils, instead of crude oil. The company's products are sold by a large number of branded gas stations and other outlets. Through the Phillips 66 Partners master limited partnership, Phillips 66 also owns pipelines and terminals for transporting energy products between processing plants and storage facilities. The company's chemicals business is a 50 percent share of Chevron Phillips Chemicals Company.
Shares of Phillips 66 now trade for about $72 each, giving the company a market value of $32 billion. These shares can be found in the Standard and Poors 500, New York Stock Exchange Composite, and Russell 1000 stock indices.
Phillips 66 incurred a loss of $3 billion on revenue of $77 billion during the last year. In the quarter that ended on 30 September 2020, Phillips essentially broke even (excluding certain items), which significantly beat the minus $0.80 per share Wall Street consensus forecast. See https://tinyurl.com/y25p7m47 for Phillips's most recent quarterly report.
Revenue in the September 2020 quarter totaled $15.9 billion, 41 percent less than last year's $27.2 billion. The Refined petroleum products business was responsible for 79 percent of overall revenue, and this unit's revenue percent fell by 43.8 percent compared to the year-earlier result. The Crude oil resales business contributed 14 percent of revenue, and this unit's revenue decreased by 37.4 percent. The Natural gas liquids unit supplied 6 percent of revenue, and the value fell by 5.8 percent
My starting point, if available, when estimating earnings is guidance provided by the company's management to financial analysts. It's true that the company may downplay expectations somewhat to avoid disappointments, but the top managers ought to know better than anyone else how well their products and services are selling. I also look for other information about the company in the news, and I take advantage of trends in the company's historical results. While it makes my task a little more difficult, I also try to estimate earnings that conform to Generally Accepted Accounting Principles (GAAP). Non-GAAP results, which most professionals focus on, are somewhat arbitrary and often exclude meaningful items.
Phillips 66 management described their expectations for the fourth quarter of 2020 in October after they last reported quarterly results.
In Chemicals, we expect the fourth-quarter global O&P utilization rate to be in the mid-90s. In Refining, crude utilization will be adjusted according to market conditions. In October, utilization has been in the mid-60% range, impacted by downtime at the Lake Charles and Alliance refineries. We expect fourth-quarter pre-tax turnaround expenses to be between $80 million and $100 million. We anticipate fourth- quarter Corporate and Other costs to come in between $220 million and $230 million pre-tax.
The guidance lacks the kind of details I need to prepare an earnings estimate. But, it is noteworthy that refinery utilization was lower than normal in October because that suggests revenue and operating margins won't be as high as they might have been. The expense estimates are within normal ranges.
To estimate revenue and the cost of goods sold (which I define as the sum of purchased crude oil and operating expenses), I examined how these figures at Phillips 66 have historically varied with the price of oil, gasoline, and other fuels. I then input the prices of these commodities during the fourth quarter of 2020, as published by the EIA. This approach yielded a revenue estimate of $17.1 billion and a CGS estimate of $16.3 billion. Finally, I backed these numbers down to $16.7 billion and $16.0 billion to reflect the lower refinery utilization rate mentioned above.
For the other lines on the Income Statement, I tried to choose values that were consistent with the company's historical results. I'm more confident in some numbers than others.
The resulting estimate for Net Income is $100 million ($0.23 per share).
The following Income Statement summarizes the estimates made as discussed above.
Please note that my organization of revenues, expenses, gains, and losses, which I use for all analyses, can and often does differ in material respects from company-used formats. The standardization facilitates cross-company comparisons.
#phillips66 #psx #gauges #gcfr #gcfr2 #lookahead #nac_financialanalysis